Free Calculator
1031 Exchange Calculator
Estimate the federal capital gains tax, §1250 depreciation recapture, NIIT, and state tax you can defer by exchanging one investment property for another.
Your situation
What you'd owe in capital gains and depreciation recapture if you sold today — and the same number is what a 1031 exchange defers.
CA ~9.3%, NY ~10.9%, TX/FL/WA 0%. Defaults to CA.
Tax you can defer with a 1031
$225,301
stays invested in the replacement property instead of going to the IRS and state
Read this carefully
1031 deferral is not elimination. The deferred gain rolls into the replacement property's basis and is owed when that property eventually sells outside an exchange. 45-day identification and 180-day closing windows are absolute. Talk to a partner.
Pair this with cost segregation
A 1031 exchange defers tax. Cost segregation on the replacement property pulls future depreciation forward, often offsetting other income immediately. The combination is the highest-leverage tax strategy in real-estate investing.